Annual Report and Accounts 2006

Notes to the Financial Statements

25. Retirement benefit obligations

The Group has various pension schemes throughout the world and these cover a significant proportion of current employees. The principal schemes are of the funded defined benefit type, with benefits accruing based on salary and length of service. The schemes' assets are held in external funds administered by trustees and managed professionally. Regular assessments are carried out by independent actuaries and the long-term contribution rates decided on the basis of their recommendations.

There are also a number of defined contribution schemes where benefits are limited to contributions.

In the UK, US, Canada and South Africa, the Group has certain post-retirement medical benefit schemes whereby the Group contributes towards medical costs for certain retirees. These contributions are paid only for retirees who were members of such medical schemes before retirement.

Analysis of the Group post-retirement cost included in profit from operations is set out below:

2006
£m
2005
£m
2004
£m
UK defined benefit schemes 37 42 40
Overseas defined benefit schemes – continuing operations 33 19 26
Overseas defined contribution schemes – continuing operations 20 18 18
Total continuing operations 90 79 84
Discontinued operations 5 1
Total 90 84 85

Of the charge for the year recorded within profit from operations in respect of the continuing operations' defined benefit schemes, £36 million (2005: £26 million; 2004: £22 million) has been included in cost of sales, £33 million (2005: £35 million; 2004: £44 million) has been included in Administrative expenses and in 2006, £1 million has also been included within Restructuring. Expected return on assets net of unwind of discount of £25 million (2005: £11 million; 2004: £9 million) has been recorded in Investment revenue. Actuarial gains and losses have been reported in the Statement of recognised income and expense.

Main financial assumptions as at year end:

2006
%
UK
schemes
2006
% Overseas
schemes
2005
%
UK
schemes
2005
%
Overseas
schemes
2004
%
UK
schemes
2004
%
Overseas
schemes
Rate of increase in salaries 4.5 4.0-4.25 4.2 4.0-4.25 4.5 4.0-4.25
Rate of increase in pensions in payment 1 3.0 2.15 2.7 2.15 2.7 2.25
Rate of increase for deferred pensioners 1 3.0 2.15 2.7 2.15 2.7 2.25
Discount rate for scheme liabilities 5.1 4.75-5.9 4.75 4.3-5.75 5.3 4.75-5.75
Inflation 3.0 2.25-2.5 2.7 2.25-2.5 2.7 2.25-2.5
Medical cost inflation 5.55 5.0-9.0 5.25 5.0-10.0 5.3 5.0-10.0

1 Guaranteed pension increases only apply to the UK and Irish pension schemes.

The impact of a 1% change in medical cost inflation would be insignificant to the Group's financial position and results for the year.

In assessing the Group's post-retirement liabilities, the Group monitors mortality assumptions and uses up-to-date mortality tables. Allowance is made in all significant schemes for expected future increases in life expectancy. The mortality assumptions for the UK scheme were updated in 2005 following the statistical analysis performed during the full triennial funding valuation. The analysis demonstrated that the mortality assumption applied is consistent with recent experience. Expected future improvements in mortality have been allowed for by means of a downward adjustment to the discount rate. In the US, mortality assumptions appropriate to the population of the schemes have been adopted (standard RP2000 tables) and an allowance has also been made for expected future improvements in longevity. In Ireland, an analysis of the mortality experience of the schemes has resulted in the mortality assumption being updated (to standard tables PA92) to assume longer life expectancies. Again, allowance has been made for expected future improvements in longevity.

Life expectancy at the plan retirement age of 60, on the assumptions used in the UK valuations, are as follows:

2006 2005
Current pensioner – male 24.1 23.9
Current pensioner – female 26.9 26.8
Future pensioner (currently age 45) – male 25.5 25.4
Future pensioner (currently age 45) – female 28.0 27.9

The market value of the assets and liabilities of the defined benefit schemes and post-retirement medical benefit schemes as at 31 December 2006 are as follows:

UK
schemes
expected
rate of
return
%
Overseas
schemes
expected
rate of
return
%
UK
pension
schemes
market
value
£m
Overseas
pension
schemes
market
value
£m
Post-
retirement
medical
benefits
market
value
£m
Total
all
schemes
£m
Equities 8.15 7.5-8.5 1,002 350 2 1,298
Bonds 4.7 4.6-5.5 763 143 1 907
Property 7.5 5.6-6.9 183 32 215
Other 5.25 3.75-4.7 30 34 120
6.7 6.9 1,978 559 3 2,540
Present value of benefit obligations (1,988) (720) (36) (2,744)
Recognised in the balance sheet (10) (161) (33) (204)

The Group's policy is to recognise all actuarial gains and losses immediately. Consequently there are no unrecognised gains or losses.

The market value of the assets and liabilities of the defined benefit schemes and post-retirement medical benefit schemes as at 1 January 2006 are as follows:

UK
schemes
expected
rate of
return
%
Overseas
schemes
expected
rate of
return
%
UK
pension
schemes
market
value
£m
Overseas
pension
schemes
market
value
£m
Post-
retirement
medical
benefits
market
value
£m
Total
all
schemes
£m
Equities 7.7 7.3-8.5 1,107 345 2 1,454
Bonds 4.4 4.8-5.5 449 124 1 574
Property 6.3 6.0-6.6 148 31 179
Other 4.2 3.0-4.1 58 32 90
6.7 6.95 1,762 532 3 2,297
Present value of benefit obligations (1,930) (695) (41) (2,666)
Recognised in the balance sheet (168) (163) (38) (369)

The market value of the assets and liabilities of the defined benefit schemes and post-retirement medical benefit schemes as at 2 January 2005 are as follows:

UK
schemes
expected
rate of
return
%
Overseas
schemes
expected
rate of
return
%
UK
pension
schemes
market
value
£m
Overseas
pension
schemes
market
value
£m
Post-
retirement
medical
benefits
market
value
£m
Total
all
schemes
£m
Equities 8.0 6.9-8.5 962 284 2 1,248
Bonds 4.8 4.1-5.5 376 86 1 463
Property 6.7 5.7 110 27 137
Other 4.0 3.25 14 25 39
7.1 6.5 1,462 422 3 1,887
Present value of scheme liabilities (1,703) (637) (32) (2,372)
Recognised in the balance sheet (241) (215) (29) (485)

Changes in the present value of the defined benefit obligation are as follows:

2006
£m
2005
£m
2004
£m
Opening defined benefit obligation (2,666) (2,372) (2,150)
Current service cost (70) (77) (67)
Past service cost 12
Interest cost (129) (120) (116)
Actuarial losses (11) (184) (143)
Contributions by employees (10) (11) (11)
Obligation transferred on disposal of subsidiary 2 3
Transfer to discontinued operations 12
Liabilities assumed on acquisition (28)
Exchange differences 54 (30) 8
Benefits paid 114 101 107
Closing defined benefit obligation (2,744) (2,666) (2,372)

Of the £2,744 million of benefit obligations above, £84 million (2005: £73 million) are in respect of unfunded schemes.
Of the remaining obligation of £2,660 million, assets of £2,540 million are held. Changes in the fair value of these scheme assets are as follows:

2006
£m
2005
£m
2004
£m
Opening fair value of scheme assets 2,297 1,887 1,740
Expected return 154 131 125
Actuarial gains 82 260 71
Contributions by employees 10 11 11
Contributions by employer – normal 66 58 53
Contributions by employer – additional 67 31
Assets acquired on acquisition 17
Exchange differences (39) 20 (6)
Benefits paid (114) (101) (107)
Closing fair value of scheme assets 2,540 2,297 1,887

The actual return on scheme assets was £236 million (2005: £391 million; 2004: £196 million). The scheme assets do not include any of the Group's own financial instruments, nor any property occupied by, or other assets used by, the Group. In 2006, the Group elected to make an additional £61 million (2005: £25 million) and £6 million (2005: £6 million) contribution to the UK and US pension schemes respectively. These payments are part of a long-term plan to reduce the Group's pension deficit.

The expected rates of return on individual categories of scheme assets are determined after taking advice from external experts and using available market data, for example by reference to relevant equity and bond indices published by Stock Exchanges. The overall expected rate of return is calculated by weighting the individual rates in accordance with the anticipated balance in the scheme's investment portfolio.

The history of the schemes for the current and prior periods is as follows:

2006
£m
2005
£m
2004
£m
Present value of defined benefit obligation (2,744) (2,666) (2,372)
Fair value of scheme assets 2,540 2,297 1,887
Deficit (204) (369) (485)
       
Experience (losses)/gains on scheme liabilities (49) 15 (50)
Change in assumptions 38 (199) (93)
Experience adjustments on scheme assets 82 260 71

The total gross amount recognised in the statement of recognised income and expense in 2006 is a gain of £71 million; the cumulative total gross amount in respect of 2004-2006 is a gain of £75 million.

In accordance with the transitional provisions for the amendments to IAS 19 in December 2004, the disclosures above are determined prospectively from the 2004 reporting period.

The Group expects to contribute approximately £66 million to its defined benefit schemes in 2007. In addition management agreed to make an additional contribution of approximately £54 million in 2007 to further fund its defined benefit obligation.

Set out below are certain additional disclosures in respect of the Cadbury Schweppes Pension Fund (CSPF), which represents 68% of the Group's post-retirement liabilities.

The CSPF scheme assets are held in a separate Trustee Fund. The Trustee of the Fund is required to act in the best interest of the Fund's beneficiaries. The Trustee to the Fund is a corporate body whose board is made up of 10 members; 5 are appointed by the Company and 5 are appointed by the Pensions Consultative Committee (a body that represents members' interests). The employer contribution rate is generally reviewed every 3 years at the time of the triennial valuation.

The Group offers defined benefit retirement benefits to all of its current UK employees. The retirement benefits provided to employees joining after July 2001 are based on career average earnings, revalued for inflation with a ceiling of 5%. Benefits provided to members who joined the Group prior to this date are linked to final salary.

The principal disclosures regarding actuarial assumptions (including mortality) are set out above. The sensitivities regarding the principal assumptions used to measure the scheme liabilities are set out below:

Assumption Change in assumption Impact on liabilities
Discount rate Increase/decrease by 0.5% Decrease/increase by 7.5%
Rate of mortality Increase by 1 year Increase by 2.5%

The Group has agreed the following funding objectives with the Trustee:

  1. To return the on-going funding level of the scheme to 100% of the projected past service liabilities within a period of 6 years measured in accordance with the assumptions set by the Trustee and its Actuary.
  2. Once the funding level of the scheme is 100% of the prescribed bases then the agreement will be reviewed and a new funding plan agreed.
  3. The funding plan will be reviewed at each triennial valuation and the funding position will aim to adjust for any surplus or deficit over reasonable periods.

The most recently completed triennial funding valuation for the Fund was performed by an independent actuary for the Trustee of the Fund and was carried out as at 6 April 2005. The levels of contributions are based on the current service costs and the expected future cash flows of the Fund.

Following this valuation the Group's ordinary contributions rate increased, with effect from 1 January 2006, from an overall rate of 12.9% of pensionable salaries to 15.5%. In 2006, the Group contributed a further £49 million to the Cadbury Schweppes Pension Fund as a contribution towards the current funding deficit. In addition, the Group has committed to a further contribution each year to 2008, when this commitment will be reviewed as part of the next formal valuation which is due to be competed as at 6 April 2008. The Group considers that the contribution rates and additional contributions agreed with the Trustee at the last valuation date are sufficient to eliminate the funding deficit over the agreed period and that regular contributions, which are based on service costs, will not vary significantly.

At 31 December 2006, the Fund's assets were invested in a diversified portfolio that consisted primarily of equity and debt securities. The fair value of the scheme assets as a percentage of total scheme assets and target allocations are set out below:

(as a percentage of total scheme assets) Planned
2007
2006 2005
Equity securities 55% 52% 64%
Debt 35% 37% 24%
Property 10% 10% 9%
Other 0% 1%

In conjunction with the Trustee, the Group has agreed to enter into a funding plan, which includes discussion on the investment of its assets. These discussions include the risk return policy of the Group and set the framework of matching assets to liabilities based on this risk reward profile. The majority of equities relate to international entities. The aim is to hold a globally diversified portfolio of equities, with a target of 60% of equities being held in international equities. To maintain a wide range of diversification and to improve return opportunities, up to approximately 15% of assets are allocated to alternative investments such as private equity and property.

 

Back to top