Carlton Annual Report & Accounts 1999
 
INTRODUCTION

Financial highlights

From the Chairman

From the Chief Executive

 
OUR BUSINESSES

Broadcasting & advertising sales

Programme making

Digital pay television

The internet

Technicolour Group

 
FINANCIAL REVIEW

Finance Director's Review

 
CORPORATE GOVERNANCE

Directors' report

Remuneration report

 
FINANCIAL RESULTS

Auditors' report

Profit and loss account

Consolidated balance sheet

Consolidated statement of cash flows

Statement of total recognised gains & losses

Reconciliation of movements in shareholders' funds

Principal accounting policies

 
NOTES TO THE ACCOUNTS

Index to notes

 
APPENDIX

Euro conversion

US$ conversion

Differences between UK and US GAAP

Historical record

Summary notice of AGM

Shareholder information

APPENDIX
30 September 1999
EURO CONVERSION

These statements of consolidated financial information (pages 70 and 71) reflect a translation of the Group's 1999 profit and loss account and balance sheet, prepared under UK Generally Accepted Accounting Principles (GAAP), using Euro 1.546/£, the rate in effect at 30 September 1999.

1999
1998
Consolidated profit and loss account Total
Euro m
Excep-tional items
Euro m
Digital TV
Euro m
Before excep-tional items and Digital TV
Euro m
Before excep-tional items and Digital TV
Euro m
Digital TV
Euro m
Excep-tional items
Euro m
Total
Euro m
Turnover 3,042.1 - 32.0 3,010.1 2,877.1 10.4 - 2,887.5
Less: share of joint ventures (45.8) - (16.7) (29.1) (39.6) - - (39.6)
Group turnover 2,996.3 - 15.3 2,981.0 2,837.5 10.4 - 2,847.9
Operating costs (2,560.9) - (73.9) (2,487.1) (2,345.9) (25.2) - (2,371.1)
Exceptional operating charges (17.9) (17.9) - - - - - -
Group operating profit 417.4 (17.9) (58.6) 493.9 491.6 (14.8) - 476.8
Share of operating results of joint ventures (114.7) - (118.1) 3.4 2.5 (23.9) - (21.4)
Share of operating results of associated undertakings (1.1) - (14.7) 13.6 9.1 - - 9.1
301.6 (17.9) (191.4) 510.9 503.2 (38.7) - 464.5
Profit on sale of investment - - - - - - 14.8 14.8
Loss on sale of business (38.0) (38.0) - - - - - -
Profit on ordinary activities before interest 263.6 (55.9) (191.4) 510.9 503.2 (38.7) 14.8 479.3
Net interest receivable/(payable) (28.0) - (13.8) (14.2) 7.6 (4.4) - 3.2
Profit on ordinary activities before taxation 235.6 (55.9) (205.2) 496.7 510.8 (43.1) 14.8 482.5
Taxation on profit on ordinary activities (90.4) 5.5 59.6 (155.5) (166.0) 11.2 - (154.8)
Profit on ordinary activities after taxation 145.2 (50.4) (145.6) 341.2 344.8 (31.9) 14.8 327.7
Minority interests 0.9 - - 0.9 - - - -
Profit attributable to shareholders 146.1 (50.4) (145.6) 342.1 344.8 (31.9) 14.8 327.7
Dividends paid and proposed (166.0) - - (166.0) (153.3) - - (153.3)
Retained (loss)/profit for the year (19.9) (50.4) (145.6) 176.1 191.5 (31.9) 14.8 174.4


1999
Euro
1998
Euro
Reconciliation of headline earnings per share
Basic earnings per Ordinary share 20.3 49.9
Exceptional items after tax 8.1 2.4
28.4 47.5
Digital Television 23.9 5.2
Headline earnings per Ordinary share 52.3 52.7
Diluted earnings per Ordinary share 19.5 45.9
Exceptional items after tax 7.6 (2.0)
27.1 43.9
Digital Television 21.8 4.5
Headline diluted earnings per Ordinary share 48.9 48.4

Consolidated balance sheet Euro m 1999
Euro m
Euro m 1998
Euro m
Fixed assets
Intangible assets 225.6 67.2
Tangible assets 555.3 534.5
Investments in joint ventures:
Share of gross assets 125.3 42.2
Share of gross liabilities (124.1) (21.1)
Loan to joint venture 47.9 -
49.1 21.1
Investments in associated undertakings 21.3 21.8
Other investments 26.7 14.5
97.1 57.4
878.0 659.1
Current assets
Stocks 89.4 87.3
Programme and film rights 237.0 214.3
Trade debtors 596.4 562.6
Other debtors 275.8 296.6
Investments 13.1 14.1
Cash and other liquid funds 633.2 431.0
1,844.9 1,606.2
Creditors: amounts falling due within one year (997.0) (927.9)
Net current assets 847.9 678.3
Total assets less current liabilities 1,725.9 1,337.4
Creditors: amounts falling due after more than one year
Loans 758.2 376.5
Convertible debt 135.0 130.6
Other creditors 31.1 43.9
Provisions for liabilities and charges
Deferred taxation 19.8 16.0
944.1 567.0
Net assets 781.8 770.4
Capital and reserves
Called up share capital 74.0 74.8
Share premium account 200.2 182.7
Other reserves 11.6 8.3
Profit and loss account 495.4 503.3
Shareholders' funds 781.2 769.1
Minority interests - equity 0.6 1.3
781.8 770.4
Attributable to:
Equity shareholders' funds (before goodwill) 3,140.7 3,129.5
Cumulative goodwill written off directly to reserves (2,887.3) (2,926.9)
Equity shareholders' funds 253.4 202.6
Non-equity shareholders' funds 527.8 566.5
Total shareholders' funds 781.2 769.1

Previous Page Top of page Next Page