| EURO CONVERSION
 |
| These statements of consolidated financial information (pages 70 and 71) reflect a translation of the Group's 1999 profit and loss account and balance sheet, prepared under UK Generally Accepted Accounting Principles (GAAP), using Euro 1.546/£, the rate in effect at 30 September 1999. |
 |
 |
 |
 |
 |
 |
 |
 |
 |
|
1999
 |
1998
 |
| Consolidated profit and loss account |
Total
Euro m |
Excep-tional items
Euro m |
Digital TV
Euro m |
Before excep-tional items and Digital TV
Euro m |
Before excep-tional items and Digital TV
Euro m |
Digital TV
Euro m |
Excep-tional items
Euro m |
Total
Euro m |
 |
| Turnover |
3,042.1 |
- |
32.0 |
3,010.1 |
2,877.1 |
10.4 |
- |
2,887.5 |
| Less: share of joint ventures |
(45.8) |
- |
(16.7) |
(29.1) |
(39.6) |
- |
- |
(39.6) |
 |
| Group turnover |
2,996.3 |
- |
15.3 |
2,981.0 |
2,837.5 |
10.4 |
- |
2,847.9 |
| Operating costs |
(2,560.9) |
- |
(73.9) |
(2,487.1) |
(2,345.9) |
(25.2) |
- |
(2,371.1) |
| Exceptional operating charges |
(17.9) |
(17.9) |
- |
- |
- |
- |
- |
- |
 |
| Group operating profit |
417.4 |
(17.9) |
(58.6) |
493.9 |
491.6 |
(14.8) |
- |
476.8 |
| Share of operating results of joint ventures |
(114.7) |
- |
(118.1) |
3.4 |
2.5 |
(23.9) |
- |
(21.4) |
| Share of operating results of associated undertakings |
(1.1) |
- |
(14.7) |
13.6 |
9.1 |
- |
- |
9.1 |
 |
|
301.6 |
(17.9) |
(191.4) |
510.9 |
503.2 |
(38.7) |
- |
464.5 |
| Profit on sale of investment |
- |
- |
- |
- |
- |
- |
14.8 |
14.8 |
| Loss on sale of business |
(38.0) |
(38.0) |
- |
- |
- |
- |
- |
- |
 |
| Profit on ordinary activities before interest |
263.6 |
(55.9) |
(191.4) |
510.9 |
503.2 |
(38.7) |
14.8 |
479.3 |
| Net interest receivable/(payable) |
(28.0) |
- |
(13.8) |
(14.2) |
7.6 |
(4.4) |
- |
3.2 |
 |
| Profit on ordinary activities before taxation |
235.6 |
(55.9) |
(205.2) |
496.7 |
510.8 |
(43.1) |
14.8 |
482.5 |
| Taxation on profit on ordinary activities |
(90.4) |
5.5 |
59.6 |
(155.5) |
(166.0) |
11.2 |
- |
(154.8) |
 |
| Profit on ordinary activities after taxation |
145.2 |
(50.4) |
(145.6) |
341.2 |
344.8 |
(31.9) |
14.8 |
327.7 |
| Minority interests |
0.9 |
- |
- |
0.9 |
- |
- |
- |
- |
 |
| Profit attributable to shareholders |
146.1 |
(50.4) |
(145.6) |
342.1 |
344.8 |
(31.9) |
14.8 |
327.7 |
| Dividends paid and proposed |
(166.0) |
- |
- |
(166.0) |
(153.3) |
- |
- |
(153.3) |
 |
| Retained (loss)/profit for the year |
(19.9) |
(50.4) |
(145.6) |
176.1 |
191.5 |
(31.9) |
14.8 |
174.4 |
 |
 |
 |
 |
|
1999
Euro |
1998
Euro |
 |
| Reconciliation of headline earnings per share |
|
|
| Basic earnings per Ordinary share |
20.3 |
49.9 |
| Exceptional items after tax |
8.1 |
2.4 |
 |
|
28.4 |
47.5 |
| Digital Television |
23.9 |
5.2 |
 |
| Headline earnings per Ordinary share |
52.3 |
52.7 |
 |
| Diluted earnings per Ordinary share |
19.5 |
45.9 |
| Exceptional items after tax |
7.6 |
(2.0) |
 |
|
27.1 |
43.9 |
| Digital Television |
21.8 |
4.5 |
 |
| Headline diluted earnings per Ordinary share |
48.9 |
48.4 |
 |
 |
 |
 |
 |
 |
| Consolidated balance sheet |
Euro m |
1999
Euro m |
Euro m |
1998
Euro m |
 |
| Fixed assets |
|
|
|
|
| Intangible assets |
|
225.6 |
|
67.2 |
| Tangible assets |
|
555.3 |
|
534.5 |
| Investments in joint ventures: |
|
|
|
|
| Share of gross assets |
125.3 |
|
42.2 |
|
| Share of gross liabilities |
(124.1) |
|
(21.1) |
|
| Loan to joint venture |
47.9 |
|
- |
|
 |
|
49.1 |
|
21.1 |
|
| Investments in associated undertakings |
21.3 |
|
21.8 |
|
| Other investments |
26.7 |
|
14.5 |
|
 |
|
|
97.1 |
|
57.4 |
 |
|
|
878.0 |
|
659.1 |
| Current assets |
|
|
|
|
| Stocks |
89.4 |
|
87.3 |
|
| Programme and film rights |
237.0 |
|
214.3 |
|
| Trade debtors |
596.4 |
|
562.6 |
|
| Other debtors |
275.8 |
|
296.6 |
|
| Investments |
13.1 |
|
14.1 |
|
| Cash and other liquid funds |
633.2 |
|
431.0 |
|
 |
|
1,844.9 |
|
1,606.2 |
|
| Creditors: amounts falling due within one year |
(997.0) |
|
(927.9) |
|
 |
| Net current assets |
|
847.9 |
|
678.3 |
 |
| Total assets less current liabilities |
|
1,725.9 |
|
1,337.4 |
 |
| Creditors: amounts falling due after more than one year |
|
|
|
|
| Loans |
758.2 |
|
376.5 |
|
| Convertible debt |
135.0 |
|
130.6 |
|
| Other creditors |
31.1 |
|
43.9 |
|
| Provisions for liabilities and charges |
|
|
|
|
| Deferred taxation |
19.8 |
|
16.0 |
|
 |
|
|
944.1 |
|
567.0 |
 |
| Net assets |
|
781.8 |
|
770.4 |
 |
| Capital and reserves |
|
|
|
|
| Called up share capital |
|
74.0 |
|
74.8 |
| Share premium account |
|
200.2 |
|
182.7 |
| Other reserves |
|
11.6 |
|
8.3 |
| Profit and loss account |
|
495.4 |
|
503.3 |
 |
| Shareholders' funds |
|
781.2 |
|
769.1 |
| Minority interests - equity |
|
0.6 |
|
1.3 |
 |
|
|
781.8 |
|
770.4 |
 |
| Attributable to: |
|
|
|
|
| Equity shareholders' funds (before goodwill) |
|
3,140.7 |
|
3,129.5 |
| Cumulative goodwill written off directly to reserves |
|
(2,887.3) |
|
(2,926.9) |
 |
| Equity shareholders' funds |
|
253.4 |
|
202.6 |
| Non-equity shareholders' funds |
|
527.8 |
|
566.5 |
 |
| Total shareholders' funds |
|
781.2 |
|
769.1 |
 |
|