| US$ CONVERSION
 |
| These statements of consolidated financial information (pages 72 and 73) reflect a translation of the Group's 1999 profit and loss account and balance sheet, prepared under UK GAAP, using US$1.647/£, the rate in effect at 30 September 1999. |
 |
 |
 |
 |
 |
 |
 |
 |
 |
|
1999
 |
1998
 |
| Consolidated profit and loss account |
Total
$ m |
Excep-tional items
$ m |
Digital TV
$ m |
Before excep-tional items and Digital TV
$ m |
Before excep-tional items and Digital TV
$ m |
Digital TV
$ m |
Excep-tional items
$ m |
Total
$ m |
 |
| Turnover |
3,240.8 |
- |
34.1 |
3,206.7 |
3,065.1 |
11.0 |
- |
3,076.1 |
| Less: share of joint ventures |
(48.8) |
- |
(17.8) |
(31.0) |
(42.2) |
- |
- |
(42.2) |
 |
| Group turnover |
3,192.0 |
- |
16.3 |
3,175.7 |
3,022.9 |
11.0 |
- |
3,033.9 |
| Operating costs |
(2,728.3) |
- |
(78.8) |
(2,649.5) |
(2,499.2) |
(26.8) |
- |
(2,526.0) |
| Exceptional operating charges |
(19.1) |
(19.1) |
- |
- |
- |
- |
- |
- |
 |
| Group operating profit |
444.6 |
(19.1) |
(62.5) |
526.2 |
523.7 |
(15.8) |
- |
507.9 |
| Share of operating results of joint ventures |
(122.2) |
- |
(125.8) |
3.6 |
2.6 |
(25.5) |
- |
(22.9) |
| Share of operating results of associated undertakings |
(1.1) |
- |
(15.6) |
14.5 |
9.8 |
- |
- |
9.8 |
 |
|
321.3 |
(19.1) |
(203.9) |
544.3 |
536.1 |
(41.3) |
- |
494.8 |
| Profit on sale of investment |
- |
- |
- |
- |
- |
- |
15.8 |
15.8 |
| Loss on sale of businesses |
(40.5) |
(40.5) |
- |
- |
- |
- |
- |
- |
 |
| Profit on ordinary activities before interest |
280.8 |
(59.6) |
(203.9) |
544.3 |
536.1 |
(41.3) |
15.8 |
510.6 |
| Net interest receivable/(payable) |
(29.8) |
- |
(14.7) |
(15.1) |
8.1 |
(4.7) |
- |
3.4 |
 |
| Profit on ordinary activities before taxation |
251.0 |
(59.6) |
(218.6) |
529.2 |
544.2 |
(46.0) |
15.8 |
514.0 |
| Taxation on profit on ordinary activities |
(96.4) |
5.9 |
63.4 |
(165.7) |
(176.9) |
11.9 |
- |
(165.0) |
 |
| Profit on ordinary activities after taxation |
154.6 |
(53.7) |
(155.2) |
363.5 |
367.3 |
(34.1) |
15.8 |
349.0 |
| Minority interests |
1.0 |
- |
- |
1.0 |
- |
- |
- |
- |
 |
| Profit attributable to shareholders |
155.6 |
(53.7) |
(155.2) |
364.5 |
367.3 |
(34.1) |
15.8 |
349.0 |
| Dividends paid and proposed |
(177.0) |
- |
- |
(177.0) |
(163.2) |
- |
- |
(163.2) |
 |
| Retained (loss)/profit for the year |
(21.4) |
(53.7) |
(155.2) |
187.5 |
204.1 |
(34.1) |
15.8 |
185.8 |
 |
 |
 |
 |
|
1999
$ |
1998
$ |
 |
| Reconciliation of headline earnings per share |
|
|
| Basic earnings per Ordinary share |
0.22 |
0.53 |
| Exceptional items after tax |
0.08 |
(0.02) |
 |
|
0.30 |
0.51 |
| Digital Television |
0.26 |
0.05 |
 |
| Headline earnings per Ordinary share |
0.56 |
0.56 |
 |
| Diluted earnings per Ordinary share |
0.21 |
0.49 |
| Exceptional items after tax |
0.07 |
(0.02) |
 |
|
0.28 |
0.47 |
| Digital Television |
0.24 |
0.05 |
 |
| Headline diluted earnings per Ordinary share |
0.52 |
0.52 |
 |
 |
 |
 |
 |
 |
| Consolidated balance sheet |
$ m |
1999
$ m |
$ m |
1998
$ m |
 |
| Fixed assets |
|
|
|
|
| Intangible assets |
|
240.3 |
|
71.6 |
| Tangible assets |
|
591.6 |
|
569.4 |
| Investments in joint ventures: |
|
|
|
|
| Share of gross assets |
133.5 |
|
45.0 |
|
| Share of gross liabilities |
(132.3) |
|
(22.6) |
|
| Loan to joint venture |
51.0 |
|
- |
|
 |
|
52.2 |
|
22.4 |
|
| Investments in associated undertakings |
22.7 |
|
23.2 |
|
| Other investments |
28.5 |
|
15.5 |
|
 |
|
|
103.4 |
|
61.1 |
 |
|
|
935.3 |
|
702.1 |
| Current assets |
|
|
|
|
| Stocks |
95.2 |
|
93.1 |
|
| Programme and film rights |
252.5 |
|
228.3 |
|
| Trade debtors |
635.4 |
|
599.3 |
|
| Other debtors |
293.9 |
|
316.3 |
|
| Investments |
14.0 |
|
15.0 |
|
| Cash and other liquid funds |
674.6 |
|
459.2 |
|
 |
|
1,965.6 |
|
1,711.2 |
|
| Creditors: amounts falling due within one year |
(1,062.2) |
|
(988.5) |
|
 |
| Net current assets |
|
903.4 |
|
722.7 |
 |
| Total assets less current liabilities |
|
1,838.7 |
|
1,424.8 |
 |
| Creditors: amounts falling due after more than one year |
|
|
|
|
| Loans |
807.7 |
|
401.0 |
|
| Convertible debt |
143.8 |
|
139.2 |
|
| Other creditors |
33.2 |
|
46.8 |
|
| Provisions for liabilities and charges |
|
|
|
|
| Deferred taxation |
21.1 |
|
17.1 |
|
 |
|
|
1,005.8 |
|
604.1 |
 |
| Net assets |
|
832.9 |
|
820.7 |
 |
| Capital and reserves |
|
|
|
|
| Called up share capital |
|
78.9 |
|
79.7 |
| Share premium account |
|
213.3 |
|
194.7 |
| Other reserves |
|
12.4 |
|
8.9 |
| Profit and loss account |
|
527.6 |
|
536.1 |
 |
| Shareholders' funds |
|
832.2 |
|
819.4 |
| Minority interests - equity |
|
0.7 |
|
1.3 |
 |
|
|
832.9 |
|
820.7 |
 |
| Attributable to: |
|
|
|
|
| Equity shareholders' funds (before goodwill) |
|
3,346.0 |
|
3,334.0 |
| Cumulative goodwill written off directly to reserves |
|
(3,076.0) |
|
(3,118.1) |
 |
| Equity shareholders' funds |
|
270.0 |
|
215.9 |
| Non-equity shareholders' funds |
|
562.2 |
|
603.5 |
 |
| Total shareholders' funds |
|
832.2 |
|
819.4 |
 |
|