Carlton Annual Report & Accounts 1999
 
INTRODUCTION

Financial highlights

From the Chairman

From the Chief Executive

 
OUR BUSINESSES

Broadcasting & advertising sales

Programme making

Digital pay television

The internet

Technicolour Group

 
FINANCIAL REVIEW

Finance Director's Review

 
CORPORATE GOVERNANCE

Directors' report

Remuneration report

 
FINANCIAL RESULTS

Auditors' report

Profit and loss account

Consolidated balance sheet

Consolidated statement of cash flows

Statement of total recognised gains & losses

Reconciliation of movements in shareholders' funds

Principal accounting policies

 
NOTES TO THE ACCOUNTS

Index to notes

 
APPENDIX

Euro conversion

US$ conversion

Differences between UK and US GAAP

Historical record

Summary notice of AGM

Shareholder information

APPENDIX
30 September 1999
US$ CONVERSION

These statements of consolidated financial information (pages 72 and 73) reflect a translation of the Group's 1999 profit and loss account and balance sheet, prepared under UK GAAP, using US$1.647/£, the rate in effect at 30 September 1999.

1999
1998
Consolidated profit and loss account Total
$ m
Excep-tional items
$ m
Digital TV
$ m
Before excep-tional items and Digital TV
$ m
Before excep-tional items and Digital TV
$ m
Digital TV
$ m
Excep-tional items
$ m
Total
$ m
Turnover 3,240.8 - 34.1 3,206.7 3,065.1 11.0 - 3,076.1
Less: share of joint ventures (48.8) - (17.8) (31.0) (42.2) - - (42.2)
Group turnover 3,192.0 - 16.3 3,175.7 3,022.9 11.0 - 3,033.9
Operating costs (2,728.3) - (78.8) (2,649.5) (2,499.2) (26.8) - (2,526.0)
Exceptional operating charges (19.1) (19.1) - - - - - -
Group operating profit 444.6 (19.1) (62.5) 526.2 523.7 (15.8) - 507.9
Share of operating results of joint ventures (122.2) - (125.8) 3.6 2.6 (25.5) - (22.9)
Share of operating results of associated undertakings (1.1) - (15.6) 14.5 9.8 - - 9.8
321.3 (19.1) (203.9) 544.3 536.1 (41.3) - 494.8
Profit on sale of investment - - - - - - 15.8 15.8
Loss on sale of businesses (40.5) (40.5) - - - - - -
Profit on ordinary activities before interest 280.8 (59.6) (203.9) 544.3 536.1 (41.3) 15.8 510.6
Net interest receivable/(payable) (29.8) - (14.7) (15.1) 8.1 (4.7) - 3.4
Profit on ordinary activities before taxation 251.0 (59.6) (218.6) 529.2 544.2 (46.0) 15.8 514.0
Taxation on profit on ordinary activities (96.4) 5.9 63.4 (165.7) (176.9) 11.9 - (165.0)
Profit on ordinary activities after taxation 154.6 (53.7) (155.2) 363.5 367.3 (34.1) 15.8 349.0
Minority interests 1.0 - - 1.0 - - - -
Profit attributable to shareholders 155.6 (53.7) (155.2) 364.5 367.3 (34.1) 15.8 349.0
Dividends paid and proposed (177.0) - - (177.0) (163.2) - - (163.2)
Retained (loss)/profit for the year (21.4) (53.7) (155.2) 187.5 204.1 (34.1) 15.8 185.8

1999
$
1998
$
Reconciliation of headline earnings per share
Basic earnings per Ordinary share 0.22 0.53
Exceptional items after tax 0.08 (0.02)
0.30 0.51
Digital Television 0.26 0.05
Headline earnings per Ordinary share 0.56 0.56
Diluted earnings per Ordinary share 0.21 0.49
Exceptional items after tax 0.07 (0.02)
0.28 0.47
Digital Television 0.24 0.05
Headline diluted earnings per Ordinary share 0.52 0.52

 

Consolidated balance sheet $ m 1999
$ m
$ m 1998
$ m
Fixed assets
Intangible assets 240.3 71.6
Tangible assets 591.6 569.4
Investments in joint ventures:
Share of gross assets 133.5 45.0
Share of gross liabilities (132.3) (22.6)
Loan to joint venture 51.0 -
52.2 22.4
Investments in associated undertakings 22.7 23.2
Other investments 28.5 15.5
103.4 61.1
935.3 702.1
Current assets
Stocks 95.2 93.1
Programme and film rights 252.5 228.3
Trade debtors 635.4 599.3
Other debtors 293.9 316.3
Investments 14.0 15.0
Cash and other liquid funds 674.6 459.2
1,965.6 1,711.2
Creditors: amounts falling due within one year (1,062.2) (988.5)
Net current assets 903.4 722.7
Total assets less current liabilities 1,838.7 1,424.8
Creditors: amounts falling due after more than one year
Loans 807.7 401.0
Convertible debt 143.8 139.2
Other creditors 33.2 46.8
Provisions for liabilities and charges
Deferred taxation 21.1 17.1
1,005.8 604.1
Net assets 832.9 820.7
Capital and reserves
Called up share capital 78.9 79.7
Share premium account 213.3 194.7
Other reserves 12.4 8.9
Profit and loss account 527.6 536.1
Shareholders' funds 832.2 819.4
Minority interests - equity 0.7 1.3
832.9 820.7
Attributable to:
Equity shareholders' funds (before goodwill) 3,346.0 3,334.0
Cumulative goodwill written off directly to reserves (3,076.0) (3,118.1)
Equity shareholders' funds 270.0 215.9
Non-equity shareholders' funds 562.2 603.5
Total shareholders' funds 832.2 819.4

Previous Page Top of page Next Page