NATIONAL EXPRESS GROUP PLC
GROUP PROFIT AND LOSS ACCOUNT
For the year ended 31 December 2001

Note
 

Total before goodwill and exceptional items

2001

£m

Goodwill and exceptional items

2001

£m

Total
 
 
 
2001

£m

     

Total before goodwill and exceptional items

2000

£m

Goodwill and exceptional items

2000

£m

Total

2000

£m

 
                       

Turnover

                     

- continuing operations

 

2,457.4

-

2,457.4

     

1,968.6

-

1,968.6

 

- discontinued operations

 

6.8

-

6.8

     

34.0

-

34.0

 
Turnover                    2  

2,464.2

-

2,464.2

     

2.002.6

-

2,002.6

 

Other operating income   3

 

12.4

-

12.4

     

13.4

-

13.4

 

Other operating costs before goodwill and exceptional items

(2,318.8)

-

(2,318.8)

 

(1,860.9)

-

(1,860.9)

Franchise amendment costs
-
(67.0)
(67.0)
-
-
-
 
Other exceptional items
-
(16.5)
(16.5)
-
(30.6)
(30.6)
 

Goodwill amortisation

-

(41.9)

(41.9)

 

-

(22.7)

(22.7)

Total operating costs    4

 

(2,318.8)

(125.4)

(2,444.2)

     

(1,860.9)

(53.3)

(1,914.2)

 

Operating profit       

 

157.8

(125.4)

32.4

     

155.1

(53.3)

101.8

 

- continuing operations

156.7

(125.4)

31.3

 

142.0

(53.3)

88.7

- discontinued operations

1.1

-

1.1

 

13.1

-

13.1

                       
Operating profit           

157.8

(125.4)

32.4

     

155.1

(53.3)

101.8

 
                       

Share of operating losses of associated undertakings

 

(1.9)

-

(1.9)

     

(1.8)

-

(1.8)

 
                       
Profit/(loss) on sale of businesses                      15  

-

91.7

91.7

     

-

(1.0)

(1.0)

 

Profit on ordinary activities before interest

 

155.9

(33.7)

122.2

     

153.3

(54.3)

99.0

 

Net interest payable            7

 

(26.7)

-

(26.7)

     

(34.0)

-

(34.0)

 

Profit on ordinary activities before taxation

 

129.2

(33.7)

95.5

     

119.3

(54.3)

65.0

 

Tax on profit on ordinary activities                               8

 

(27.8)

26.6

(1.2)

     

(25.7)

12.8

(12.9)

 

Profit after tax

 

101.4

(7.1)

94.3

     

93.6

(41.5)

52.1

 

Minority Interest

 

0.1

-

0.1

     

(0.7)

-

(0.7)

 

Profit attributable to shareholders

 

101.5

(7.1)

94.4

     

92.9

(41.5)

51.4

 

Dividends                           10

 

(28.6)

-

(28.6)

     

(26.3)

-

(26.3)

 

Retained profit for the financial year

 

72.9

(7.1)

65.8

     

66.6

(41.5)

25.1

 
                       

Basic earnings per
share                             11

72.9p
43.4p
 

Diluted earnings per
share                           11

 

 

68.3p

     

 

39.7p

 
Normalised diluted earnings per share                       11
72.8p
63.7p