NATIONAL
EXPRESS GROUP PLC
GROUP PROFIT AND LOSS ACCOUNT
For
the year ended 31 December 2001
|
Note
|
Total before goodwill and exceptional
items £m |
Goodwill and exceptional items 2001 £m |
Total £m |
Total before goodwill and exceptional items 2000 £m |
Goodwill and exceptional items 2000 £m |
Total 2000 £m |
|||||
Turnover |
|||||||||||
|
- continuing operations |
2,457.4 |
- |
2,457.4 |
1,968.6 |
- |
1,968.6 |
|||||
|
- discontinued operations |
6.8 |
- |
6.8 |
34.0 |
- |
34.0 |
|||||
| Turnover 2 |
2,464.2 |
- |
2,464.2 |
2.002.6 |
- |
2,002.6 |
|||||
|
Other operating income 3 |
12.4 |
- |
12.4 |
13.4 |
- |
13.4 |
|||||
|
Other operating costs before goodwill and exceptional items |
|
(2,318.8) |
- |
(2,318.8) |
|
(1,860.9) |
- |
(1,860.9) |
|||
| Franchise amendment costs |
-
|
(67.0)
|
(67.0)
|
-
|
-
|
-
|
|||||
| Other exceptional items |
-
|
(16.5)
|
(16.5)
|
-
|
(30.6)
|
(30.6)
|
|||||
|
Goodwill amortisation |
|
- |
(41.9) |
(41.9) |
|
- |
(22.7) |
(22.7) |
|||
|
Total
operating costs 4 |
(2,318.8) |
(125.4) |
(2,444.2) |
(1,860.9) |
(53.3) |
(1,914.2) |
|||||
Operating profit |
157.8 |
(125.4) |
32.4 |
155.1 |
(53.3) |
101.8 |
|||||
|
- continuing operations |
156.7 |
(125.4) |
31.3 |
142.0 |
(53.3) |
88.7 |
|||||
|
- discontinued operations |
1.1 |
- |
1.1 |
13.1 |
- |
13.1 |
|||||
| Operating profit 2 |
157.8 |
(125.4) |
32.4 |
155.1 |
(53.3) |
101.8 |
|||||
|
Share of operating losses of associated undertakings |
(1.9) |
- |
(1.9) |
(1.8) |
- |
(1.8) |
|||||
| Profit/(loss) on sale of businesses 15 |
- |
91.7 |
91.7 |
- |
(1.0) |
(1.0) |
|||||
Profit on ordinary activities before interest |
155.9 |
(33.7) |
122.2 |
153.3 |
(54.3) |
99.0 |
|||||
|
Net interest payable 7 |
(26.7) |
- |
(26.7) |
(34.0) |
- |
(34.0) |
|||||
Profit on ordinary activities before taxation |
129.2 |
(33.7) |
95.5 |
119.3 |
(54.3) |
65.0 |
|||||
|
Tax on profit on ordinary activities 8 |
(27.8) |
26.6 |
(1.2) |
(25.7) |
12.8 |
(12.9) |
|||||
Profit after tax |
101.4 |
(7.1) |
94.3 |
93.6 |
(41.5) |
52.1 |
|||||
|
Minority Interest |
0.1 |
- |
0.1 |
(0.7) |
- |
(0.7) |
|||||
Profit attributable to shareholders |
101.5 |
(7.1) |
94.4 |
92.9 |
(41.5) |
51.4 |
|||||
|
Dividends 10 |
(28.6) |
- |
(28.6) |
(26.3) |
- |
(26.3) |
|||||
Retained profit for the financial year |
72.9 |
(7.1) |
65.8 |
66.6 |
(41.5) |
25.1 |
|||||
|
Basic
earnings per |
|
|
72.9p
|
43.4p
|
|||||||
|
Diluted earnings
per |
|
68.3p |
39.7p |
||||||||
| Normalised diluted earnings per share 11 |
72.8p
|
63.7p
|
|||||||||