Print this windowDownload pdf pageemail this pageSitemapFeedback formDownload Centre


 
 
2001/02(6) 2001/02(7) 2000/01 1999/00 1998/99 1997/98

 
 
 
 
 
 
 
£m $m £m £m £m £m

 
 
 
 
 
 
 
Amounts under UK GAAP:
Profit and loss account

Net sales
1,578.1 2,240.9 1,387.3 1,136.5 991.2 927.9
Cost of sales (1) (1,318.3) (1,872.0) (1,158.9) (952.3) (843.5) (794.7)

 
 
 
 
 
 
 
Gross profit 259.8 368.9 228.4 184.2 147.7 133.2
Administrative expenses (59.1) (83.9) (49.7) (45.1) (45.4) (42.4)

 
 
 
 
 
 
 
Operating profit 200.7 285.0 178.7 139.1 102.3 90.8
Net interest payable (17.9) (25.4) (15.9) (11.4) (13.1) (22.1)

 
 
 
 
 
 
 
Profit before tax 182.8 259.6 162.8 127.7 89.2 68.7
Taxation (63.1) (89.6) (52.1) (38.3) (24.0) (17.8)

 
 
 
 
 
 
 
Profit for the period 119.7 170.0 110.7 89.4 65.2 50.9

 
 
 
 
 
 
 
Earnings per share (2) - basic 7.1p $0.10 6.6p 5.3p 3.9p 3.0p(2)
Earnings per share (2) - diluted 7.0p $0.10 6.5p 5.3p 3.9p 3.0p(2)
Earnings per ADS - basic 213.0p $3.02 198.0p 159.0p 117.0p 90.0p
Earnings per ADS - diluted 210.0p $2.98 195.0p 159.0p 117.0p 90.0p

 
 
 
 
 
 
 
Balance sheet data (at period end)
Working capital (3)
663.1 941.6 405.8 457.2 407.7 385.6
Total assets 1,241.0 1,762.2 1,133.3 867.1 766.7 684.0
Total debt 268.2 380.8 266.6 182.9 176.7 183.8
Long-term debt 215.3 305.7 51.5 143.5 153.3 183.8
Cash at bank and in hand 66.5 94.4 37.5 91.3 65.2 25.9
Shareholders' funds (as restated) (4) 679.7 965.2 565.4 448.3 379.6 330.5

 
 
 
 
 
 
 
Store data:
Number of stores open at end of period:
US
1,025   999 827 788 768
UK 606   605 606 606 598
Percentage increase/(decrease) in like for like sales:
US
1%   6% 11% 10% 9%
UK 9%   9% 5% (1)% 4%
Average sales per store: (5)
US
1,125   1,117 939 823 745
UK 735   665 613 580 589

 
 
 
 
 
 
 
Amounts under US GAAP:
Profit and loss account data

Operating income
183.0 259.9 164.1 123.8 93.1 77.1
Net income 101.7 144.4 97.1 64.3 49.6 28.7
Income per share - basic 6.0p $0.09 5.8p 3.8p 3.0p 2.4p
Income per share - diluted 6.0p $0.08 5.7p 3.8p 3.0p 2.4p
Income per ADS - basic 180.5p $2.56 173.7p 115.0p 88.9p 72.2p
Income per ADS - diluted 179.2p $2.54 172.2p 113.8p 88.7p 72.2p

 
 
 
 
 
 
 
Balance sheet data (at period end)
Total assets
1,436.1 2,039.3 1,383.0 1,084.4 1,007.1 938.9
Total debt 91.4 129.8 161.3 64.7 59.9 67.1
Long-term debt 38.7 55.0 51.5 48.6 36.6 67.1
Cash at bank and in hand 66.5 94.4 37.5 91.3 65.2 25.9
Shareholders’ funds (as restated) (4) 1,026.9 1,458.2 919.0 785.0 729.4 678.7

 
 
 
 
 
 
 

Explanatory notes referred to in the above table can be found here.

The selected consolidated financial data set out on the preceding page for 1997/98, 1998/99, 1999/00, 2000/01 and 2001/02 has been derived, in part, from the audited consolidated accounts for such periods included elsewhere in this Annual Report. The selected consolidated financial data should be read in conjunction with the accounts, including the notes thereto, and the Financial review included within this Annual Report.

The accounts of the Group have been prepared in accordance with UK GAAP which differ in certain respects from US GAAP. See summary of differences between UK and US GAAP for information on the material differences between UK GAAP and US GAAP that affect the Group's profit and shareholders' funds.

Results of operations

The following table sets out certain consolidated financial data as a percentage of reported net sales:

Percentage of net sales

 
 
2001/02 2000/01 1999/00

 
 
 
 
% % %

 
 
 
 
Net sales 100.0 100.0 100.0
Cost of sales (1) (83.5) (83.5) (83.8)

 
 
 
 
Gross profit 16.5 16.5 16.2
Administrative expenses (3.8) (3.6) (4.0)

 
 
 
 
Operating profit 12.7 12.9 12.2
Net interest expense (1.1) (1.1) (1.0)

 
 
 
 
Profit before taxation 11.6 11.8 11.2
Taxation (4.0) (3.8) (3.3)

 
 
 
 
Net profit 7.6 8.0 7.9

 
 
 
 
(1) Cost of sales includes the costs of goods sold, rental expense and non-headquarters' selling, general and administrative expenses.
(2) In 1997/98 earnings per share data derive from profit for the period divided by the number of ordinary shares in issue on 21 July 1997 following the capital restructuring.
(3) Working capital represents current assets (excluding amounts recoverable after more than one year) less current liabilities.
(4) During the year the Group adopted FRS19 - 'Deferred Tax'. The adoption of the standard has resulted in a prior year adjustment affecting UK GAAP shareholders' funds for 1997/98, 1998/99, 1999/00 and 2000/01 (see note 17).
(5) Includes only stores operated for the full financial period.
(6) 53 week year.
(7) Amounts in pounds sterling are translated into US dollars solely for the convenience of the reader, at a rate of £1.00 to $1.42, the Noon Buying Rate on 1 February 2002.