|
|
|
|
2001/02(6) |
|
2001/02(7) |
|
2000/01 |
|
1999/00 |
|
1998/99 |
|
1997/98 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
£m |
|
$m |
|
£m |
|
£m |
|
£m |
|
£m |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Amounts under UK GAAP:
Profit and loss account
Net sales |
|
1,578.1 |
|
2,240.9 |
|
1,387.3 |
|
1,136.5 |
|
991.2 |
|
927.9 |
|
| Cost of sales (1) |
|
(1,318.3) |
|
(1,872.0) |
|
(1,158.9) |
|
(952.3) |
|
(843.5) |
|
(794.7) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Gross profit |
|
259.8 |
|
368.9 |
|
228.4 |
|
184.2 |
|
147.7 |
|
133.2 |
|
| Administrative expenses |
|
(59.1) |
|
(83.9) |
|
(49.7) |
|
(45.1) |
|
(45.4) |
|
(42.4) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Operating profit |
|
200.7 |
|
285.0 |
|
178.7 |
|
139.1 |
|
102.3 |
|
90.8 |
|
| Net interest payable |
|
(17.9) |
|
(25.4) |
|
(15.9) |
|
(11.4) |
|
(13.1) |
|
(22.1) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Profit before tax |
|
182.8 |
|
259.6 |
|
162.8 |
|
127.7 |
|
89.2 |
|
68.7 |
|
| Taxation |
|
(63.1) |
|
(89.6) |
|
(52.1) |
|
(38.3) |
|
(24.0) |
|
(17.8) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Profit for the period |
|
119.7 |
|
170.0 |
|
110.7 |
|
89.4 |
|
65.2 |
|
50.9 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Earnings per share (2) -
basic |
|
7.1p |
|
$0.10 |
|
6.6p |
|
5.3p |
|
3.9p |
|
3.0p(2) |
|
| Earnings
per share (2) - diluted |
|
7.0p |
|
$0.10 |
|
6.5p |
|
5.3p |
|
3.9p |
|
3.0p(2) |
|
| Earnings per ADS - basic |
|
213.0p |
|
$3.02 |
|
198.0p |
|
159.0p |
|
117.0p |
|
90.0p |
|
| Earnings
per ADS - diluted |
|
210.0p |
|
$2.98 |
|
195.0p |
|
159.0p |
|
117.0p |
|
90.0p |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Balance sheet data (at
period end)
Working capital (3) |
|
663.1 |
|
941.6 |
|
405.8 |
|
457.2 |
|
407.7 |
|
385.6 |
|
| Total assets |
|
1,241.0 |
|
1,762.2 |
|
1,133.3 |
|
867.1 |
|
766.7 |
|
684.0 |
|
| Total debt |
|
268.2 |
|
380.8 |
|
266.6 |
|
182.9 |
|
176.7 |
|
183.8 |
|
| Long-term debt |
|
215.3 |
|
305.7 |
|
51.5 |
|
143.5 |
|
153.3 |
|
183.8 |
|
| Cash at bank and in hand |
|
66.5 |
|
94.4 |
|
37.5 |
|
91.3 |
|
65.2 |
|
25.9 |
|
| Shareholders' funds (as restated)
(4) |
|
679.7 |
|
965.2 |
|
565.4 |
|
448.3 |
|
379.6 |
|
330.5 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Store data:
Number of stores open at end of period:
US |
|
1,025 |
|
|
|
999 |
|
827 |
|
788 |
|
768 |
|
| UK |
|
606 |
|
|
|
605 |
|
606 |
|
606 |
|
598 |
|
Percentage increase/(decrease)
in like for like sales:
US |
|
1% |
|
|
|
6% |
|
11% |
|
10% |
|
9% |
|
| UK |
|
9% |
|
|
|
9% |
|
5% |
|
(1)% |
|
4% |
|
Average sales per store:
(5)
US |
|
1,125 |
|
|
|
1,117 |
|
939 |
|
823 |
|
745 |
|
| UK |
|
735 |
|
|
|
665 |
|
613 |
|
580 |
|
589 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Amounts under US GAAP:
Profit and loss account data
Operating income |
|
183.0 |
|
259.9 |
|
164.1 |
|
123.8 |
|
93.1 |
|
77.1 |
|
| Net income |
|
101.7 |
|
144.4 |
|
97.1 |
|
64.3 |
|
49.6 |
|
28.7 |
|
| Income per share - basic |
|
6.0p |
|
$0.09 |
|
5.8p |
|
3.8p |
|
3.0p |
|
2.4p |
|
| Income
per share - diluted |
|
6.0p |
|
$0.08 |
|
5.7p |
|
3.8p |
|
3.0p |
|
2.4p |
|
| Income per ADS - basic |
|
180.5p |
|
$2.56 |
|
173.7p |
|
115.0p |
|
88.9p |
|
72.2p |
|
| Income
per ADS - diluted |
|
179.2p |
|
$2.54 |
|
172.2p |
|
113.8p |
|
88.7p |
|
72.2p |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Balance sheet data (at
period end)
Total assets |
|
1,436.1 |
|
2,039.3 |
|
1,383.0 |
|
1,084.4 |
|
1,007.1 |
|
938.9 |
|
| Total debt |
|
91.4 |
|
129.8 |
|
161.3 |
|
64.7 |
|
59.9 |
|
67.1 |
|
| Long-term debt |
|
38.7 |
|
55.0 |
|
51.5 |
|
48.6 |
|
36.6 |
|
67.1 |
|
| Cash at bank and in hand |
|
66.5 |
|
94.4 |
|
37.5 |
|
91.3 |
|
65.2 |
|
25.9 |
|
| Shareholders’ funds (as restated)
(4) |
|
1,026.9 |
|
1,458.2 |
|
919.0 |
|
785.0 |
|
729.4 |
|
678.7 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Explanatory notes referred to in the above table can be found here.
The selected consolidated financial data set out on the preceding page
for 1997/98, 1998/99, 1999/00, 2000/01 and 2001/02 has been derived, in
part, from the audited consolidated accounts for such periods included
elsewhere in this Annual Report. The selected consolidated financial data
should be read in conjunction with the accounts, including the notes
thereto, and the Financial review
included within this Annual Report.
The accounts of the Group have been prepared in accordance with UK GAAP
which differ in certain respects from US GAAP. See summary
of differences between UK and US GAAP for information on the material
differences between UK GAAP and US GAAP that affect the Group's profit
and shareholders' funds.
The following table sets out certain consolidated financial data as
a percentage of reported net sales:
|
|
Percentage of net sales
|
|
|
|
|
|
|
|
2001/02 |
|
2000/01 |
|
1999/00 |
|
|
|
|
|
|
|
|
|
|
|
% |
|
% |
|
% |
|
|
|
|
|
|
|
|
|
| Net sales |
|
100.0 |
|
100.0 |
|
100.0 |
|
| Cost of sales (1) |
|
(83.5) |
|
(83.5) |
|
(83.8) |
|
|
|
|
|
|
|
|
|
| Gross profit |
|
16.5 |
|
16.5 |
|
16.2 |
|
| Administrative expenses |
|
(3.8) |
|
(3.6) |
|
(4.0) |
|
|
|
|
|
|
|
|
|
| Operating profit |
|
12.7 |
|
12.9 |
|
12.2 |
|
| Net interest expense |
|
(1.1) |
|
(1.1) |
|
(1.0) |
|
|
|
|
|
|
|
|
|
| Profit before taxation |
|
11.6 |
|
11.8 |
|
11.2 |
|
| Taxation |
|
(4.0) |
|
(3.8) |
|
(3.3) |
|
|
|
|
|
|
|
|
|
| Net profit |
|
7.6 |
|
8.0 |
|
7.9 |
|
|
|
|
|
|
|
|
|
| (1) Cost of sales includes
the costs of goods sold, rental expense and non-headquarters' selling,
general and administrative expenses. |
| (2) In 1997/98 earnings per share data derive
from profit for the period divided by the number of ordinary shares
in issue on 21 July 1997 following the capital restructuring. |
| (3) Working capital represents current assets
(excluding amounts recoverable after more than one year) less current
liabilities. |
| (4) During the year the Group adopted FRS19
- 'Deferred Tax'. The adoption of the standard has resulted in a prior
year adjustment affecting UK GAAP shareholders' funds for 1997/98,
1998/99, 1999/00 and 2000/01 (see note
17). |
| (5) Includes only stores operated for the
full financial period. |
| (6) 53 week year. |
| (7) Amounts in pounds sterling are translated
into US dollars solely for the convenience of the reader, at a rate
of £1.00 to $1.42, the Noon Buying Rate on 1 February 2002. |
|